Dylan Hoyt CPO Pool Service
A pool replacement proposal

For the Ballard Family

401 Folding Hills Rd · Woodstock, Vermont

Prepared by Dylan Hoyt, PHTA-CPO · May 9, 2026

After twenty-five years, your pool's earned its retirement.

Lance — thanks for having me out yesterday. The bottom rail's the canary in the coal mine; in another season or two, the wall would be the next thing to go. Better to do this now, with intention, than next May at the start of a heat wave.

This proposal is built so you and your family can sit down together — with coffee, on a phone, on a laptop — and walk through every choice that goes into your new pool. There's a recommended path through it, but nothing is locked. You can swap components, add upgrades, skip what doesn't fit. As you make selections, the running total at the bottom of your screen updates in real time. Once you've landed on a configuration that feels right, hit the submit button at the end and I'll get an email with your selections and follow up with an itemized invoice and a Stripe deposit link within 24 hours.

A few honest notes before you start. First, every option here is a real product I'd actually install — there are no fake tiers built only to make another tier look good. Second, where there's a real tradeoff (salt vs. chlorine, single-speed vs. variable-speed, what to do about the old pool), I've laid out the pros and cons as I see them after seventeen years in this work. Third, if anything is unclear, text or call me directly at (802) 585-1507 — there's no version of this where I'd rather have you guess.

From signed proposal to your first swim.

1
Today You make your selections below and submit. I get an email with everything itemized.
2
Within 24 hours I send you an itemized invoice and Stripe deposit link. 50% deposit confirms your install slot.
3
Day of deposit Materials ordered. Standard delivery is two weeks from order.
4
~Two weeks later Materials arrive at the property. Install scheduled within seven days of delivery, weather depending.
5
Install day(s) Two to three days on site for full install: site prep, base, wall set, liner, equipment hookup, water-up oversight.
6
~Three to four weeks from today Pool is filled, balanced, and ready to swim. Final invoice is settled.

Universal commitments — included in every tier.

Brand-new 24'×54" round above-ground pool kit (wall, uprights, top rails, bottom rails, hardware)
New beaded liner (gauge and pattern your choice below)
Brand-new Hayward filter and pump system
Hayward skimmer and return-jet assembly
Gorilla Pad pre-cut floor padding (24' round)
3.5 cubic yards of washed mason sand for base, delivered
200 lb of #20 silica filter sand
Sand cove at wall base (foam upgrade available below)
Equipment connection plumbing (flex hose to filter)
Reuse and reconnection of your existing solar heater
Full installation by a 2-person crew (16–32 labor hours)
New-pool chemistry startup with written CPO report
Two-year Dylan Hoyt CPO workmanship warranty
Manufacturer warranties pass through to you (kit, liner, equipment)
Certificate of insurance ($1M/$2M GL) issued before any work begins
Free disposal of your old pool's filter and pump if you'd like them gone

Pick a tier. You can swap individual components below.

Each tier is a complete, drop-in pool. Pick the one that aligns with your goals — long-term durability, premium materials, or value-conscious foundation — and you'll see the components automatically populate in the sections below. From there, you can swap any individual component up or down, add or remove upgrades, and the total updates as you go.

Liner gauge and pattern.

The liner is the only thing standing between thirteen-thousand gallons of water and your backyard. It's also the single biggest predictor of how long your pool lasts before its next renovation — vinyl thickness directly translates to years of life in the Vermont climate.

Liner gauge

Required choice
Good and Better include a 25-mil beaded liner standard. Best includes the premium 30-gauge / 28-mil liner. You can swap up or down on any tier — the running total adjusts accordingly.

Liner pattern

Required choice
Pick the pattern that complements your yard. All five options are stocked and ship at the same price.

Pattern images are direct from Pool Warehouse, the supplier I order from. I'll bring physical fabric samples on the day of install if you'd like to see exact patterning before the liner is set in place.

Filter and pump configuration.

Your tier includes a fully-functional Hayward filter and pump combo. The two real decisions here are filter size and pump type. Both have honest tradeoffs.

Sand filter tank size

Required choice
For a 24'×54" round (~13,500 gallons), Hayward's published sizing rule calls for the 21" tank as the right-sized option, with the 18" tank as a budget alternative.

Pump speed

Required choice
Single-speed pumps are the default and are perfectly fine. Variable-speed pumps cut your electric bill by 70–80% but cost more upfront. Real payback in Vermont is 3–4 seasons.

Chlorine, with salt as an option I don't recommend.

I want to be straight with you here. Salt systems are popular and they have real benefits — softer water feel, less weekly chemical handling. But for an outdoor above-ground pool in Vermont, I think chlorine is the better call, and I'd rather tell you why than sell you something that won't perform the way you'd expect.

Why I'm steering away from salt for this pool

Salt cells stop generating below ~50°F. Vermont's outdoor swim season runs roughly Memorial Day to Labor Day at safe water temps — but May openings and September closings happen colder than that. During those weeks you're hand-dosing liquid chlorine anyway, so you've paid for a system that's idle.

Salt corrodes metal. Above-ground pool kits have steel components — coping, top rails, hardware. Salt accelerates corrosion on every exposed metal surface near the pool. The all-resin Sharkline Matrix and Wilbar Quest kits handle this better than older steel kits, but ladders, light fixtures, deck hardware, and any metal patio furniture nearby still take damage.

The pH drift is real. Salt cells produce sodium hydroxide as a byproduct, which pushes pH up every time the cell runs. You'll be dosing muriatic acid weekly to compensate — which is the exact kind of chemical handling salt was supposed to spare you.

The cell wears out. AquaTrol cells last 3–5 years and replacement runs ~$450. Over a 10-year pool life, that's $900–$1,500 in cell replacements on top of the $1,250 to add the system in the first place.

Sanitization system

Required choice
All three tiers default to chlorine. If you've used salt before and want it anyway despite the considerations above, it's a $1,250 add — same on any tier.

Add what you want, skip what you don't.

None of these are required. Each one is independently checkable. Pricing reflects the part plus my markup; nothing here is intended to push you toward over-buying.

Liner protection upgrades

Pool features

Cleaning

Covers

Season extension

Three things you can do yourself, or hire me for.

You have a crew. None of these are required for me to do — they're choices about whether you want me handling them, or whether you'd rather save by handling them yourself.

Old pool teardown and disposal

Required choice
Drain, disassemble, and haul away your existing 24' pool. Approximately 6–8 hours of two-person labor plus disposal at Hartland or Bennington transfer station.

Site re-leveling

Required choice
The existing pad is reusable but needs re-leveling after 25 years of settling. About 4–8 hours of work to restore it to a true level surface ready for the new pool.

Initial water fill

Required choice
A 24'×54" round holds approximately 13,500 gallons. Filling from your hose takes 15–25 hours and requires monitoring as the liner stretches into shape. Bulk water delivery skips that.

Simple, transparent, no hidden fees.

  • 50% deposit upon signed proposal — confirms your install slot and pays for materials.
  • Remaining 50% due upon completion of installation and water-up.
  • Stripe is the preferred payment method. ACH and check are also accepted.
  • Materials markup is built into the all-in tier price you see. No surprise upcharges, no hidden fees.
  • Quote validity is 30 days from the date at the top of this proposal. Pool kit pricing moves seasonally; locking in protects you against mid-season increases.
  • Change orders are agreed to in writing. If anything in the scope of work needs to change after deposit (e.g., you decide to add a heater later), I'll quote it as a clean addendum, not bury it in the final invoice.
  • Certificate of insurance ($1M/$2M GL) issued in your name as additional insured before any work starts.

What I stand behind, in writing.

Two-year Dylan Hoyt CPO workmanship warranty

For two years from substantial completion, I warrant the assembly, leveling, plumbing connections, and skimmer/return seal integrity of this pool installation against defects caused by my workmanship. If something I built fails because of how I built it, I fix it.

Excluded from the workmanship warranty: chemistry-related liner damage, ground settlement beyond the first frost cycle, acts of God (ice damage, fallen trees, flooding), damage caused by misuse, freezing from improper closing, and unauthorized modification.

Manufacturer warranties pass through to you directly:

  • Pool kit structure: 25 years (Aquarian 600) or 60 years (Sharkline Matrix / Wilbar Quest), per manufacturer's terms.
  • Liner: pro-rated by manufacturer (typically 15–25 yrs).
  • Hayward filter and pump: 1 year parts and labor.
  • Hayward AquaTrol salt cell (if selected): 3 years.
  • Liner installation labor: 1 year against installation defects (separate from material warranty).

If a manufacturer warranty claim ever needs filing, I'll handle the paperwork and coordination at no charge — that's what I'm here for.

Ready to make it real.

When you submit, I'll get an email with everything below itemized. Within 24 hours I'll send you an itemized invoice and a Stripe deposit link to confirm your install slot.

TierBetter
Liner gaugeStandard 25-mil beaded
Liner patternBoulder Swirl
Filter size21" tank (Hayward W3S210T93S)
Pump speedSingle-speed
SanitizationChlorine
Optional add-onsNone
Old pool teardownLance's crew
Site re-levelingDylan
Water fillHose
All-in total$7,900
50% deposit (due on signature)$3,950
Where I'll send your invoice and Stripe deposit link.
Optional, but helpful if I need to clarify anything quickly.

No deposit due at submission. You'll only be charged after you receive and approve the itemized invoice.

Dylan Hoyt CPO · A DBA of Oversight LLC · PHTA-Certified Pool Operator

Rochester, Vermont · (802) 585-1507 · dylan@dylanhoyt.com · dylanhoyt.com

Proposal valid for 30 days from May 9, 2026.

Selections received.

Thank you, Lance. Your selections have been received. Dylan will follow up within 24 hours with an itemized invoice and Stripe deposit link to confirm your installation slot.